All listings
Active
Active1 / 40
Photo 1 of 40
Single Family Residence
$479,000$384 / sqft
10024 SW 222nd St, Cutler Bay FL 33190
Listed
3
Bedrooms
2
Bathrooms
1,248 sqft
Interior
1989
Year built
$90 / mo
HOA
Single Family Residence
Type
About this home
Inviting 3-bedroom, 2-bathroom home in the desirable Lakes by the Bay community of Cutler Bay! Featuring spacious bedrooms and wood-like flooring throughout, this home offers a comfortable layout with modern touches. Remodeled kitchen features new stainless-steel appliances, including a built-in wine fridge. The primary suite boasts a walk-in closet and private bathroom, while the second bathroom was tastefully remodeled in 2025. Enjoy added convenience with smart outlets and peace of mind with an A/C unit installed in 2024. Step outside to the backyard, where a wooden deck installed in 2023 creates the perfect space for relaxing or entertaining. The converted garage provides a versatile office or guest room, with additional space for storage.
Features
- First Floor Entry
- Garage Converted
- Garden
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$2,512
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $2,422
- HOA
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,200–$5,100.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.