Skip to content
All listings
Condominium at 7918 West Dr # 1002, North Bay Village FL 33141Pending
1 / 16

Photo 1 of 16

Waterfront · Condominium
$3,295,000$1,471 / sqft

7918 West Dr # 1002, North Bay Village FL 33141

3
Bedrooms
4
Bathrooms
2,240 sqft
Interior
2026
Year built
$4,032 / mo
HOA
Condominium
Type

About this home

TULA Residences, a boutique luxury waterfront condominium building, home to 54 exclusive two-to-three bedroom corner Residences and six exclusive five-bedroom half-floor Penthouse masterpieces. Each residence offers max efficiency floor plans, conceptual organic interiors, 10 ft-ceilings, custom Italian-designed chef's kitchens, floor-to-ceiling windows and sliding glass doors, private wrap-around glass enclosed terraces. The best, most breathtaking, unobstructed panoramic views of Biscayne Bay, Miami's skyline and the Atlantic Ocean. Exceptional amenities include resort-style infinity pool with cabanas, fitness and wellness center, media room, lounge, pet spa, parking garage, 24-hour concierge service. Boutique in scale. Rich in character. TULA Residences.

Features

  • First Floor Entry
  • Cooking Island
  • Fire Sprinklers
  • Entrance Foyer
  • Other
  • Roman Tub
  • Split Bedroom
  • East Of Us1
  • Open Balcony
  • Bay
  • Garden View
  • Pool Area View
  • Skyline

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$20,693

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$16,661
HOA
$4,032 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Brown Harris Stevens

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.