All listings
Active
Active1 / 27
Photo 1 of 27
Single Family Residence
$650,000$644 / sqft
3614 NW 12th Ter, Miami FL 33125
Listed
3
Bedrooms
2
Bathrooms
1,010 sqft
Interior
1947
Year built
None
HOA
Single Family Residence
Type
About this home
Charming and recently renovated home is an excellent opportunity in Miami’s centrally located Douglas Park neighborhood! Prime location with convenient access to Miami International Airport (MIA), Downtown Miami, Little Havana, PortMiami, and Miami Freedom Park, home of Inter Miami CF’s new stadium, with easy access to the 836 Expressway. The main residence features 2 bedrooms and 1 bath, renovated kitchen and bathroom, central A/C, a 2018 roof, with a fenced backyard. Additionally the property has a 1 bedroom, 1 bathroom in law quarters perfect for family or additional rental income. Spacious backyard with a grand mango tree, lovely patio perfect for entertaining and plenty of room for a backyard playground.
Features
- First Floor Entry
- Utility Room/Laundry
- Fruit Trees
- Garden
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$3,287
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,200–$5,100.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.