Skip to content
All listings
Condominium at 1650 NE 115th Street # 103, Miami FL 33181Active
1 / 14

Photo 1 of 14

Waterfront · Condominium
$214,000$301 / sqft

1650 NE 115th Street # 103, Miami FL 33181

1
Bedrooms
2
Bathrooms
710 sqft
Interior
1972
Year built
$1,000 / mo
HOA
Condominium
Type

About this home

Rare waterfront opportunity! This beautifully updated first-floor 1-bedroom, 2-bath condo offers the perfect blend of comfort, convenience, and investment potential. The spacious waterfront patio overlooks the canal with views toward Biscayne Bay. Ideally located just one block east of Biscayne Boulevard, you're minutes from FIU, Barry University, Whole Foods, Starbucks, restaurants, shopping, the beach, Aventura, and Downtown Miami. This well-maintained boutique building offers key fob entry, security cameras, assigned parking, extra guest spots, an extra storage unit, a fitness center, sauna, and a newly renovated pool. Can be rented or live in.

Features

  • First Floor Entry
  • Closet Cabinetry
  • Bay
  • Bay View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$2,082

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$1,082
HOA
$1,000 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Lead Consulting Group LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.