All listings
Active
Active1 / 39
Photo 1 of 39
Waterfront · Single Family Residence
$28,750,000$5,303 / sqft
770 Lake Rd, Miami FL 33137
Listed
6
Bedrooms
7
Bathrooms
5,421 sqft
Interior
2026
Year built
$350 / mo
HOA
Single Family Residence
Type
About this home
Introducing 770 Lake Road, a newly completed architectural masterpiece in Bay Point, one of Miami’s premier gated waterfront communities. Designed by César Molina of CMA Studio, with interiors by Re+Forma Architecture + Interiors and built by Urban Development, this residence blends contemporary design, refined materials, and modern living. Offering 6 bedrooms, 6 full baths, and 1 half bath, it sits on 98 feet of waterfront and showcases exceptional craftsmanship. Features include custom millwork, Italian MiaCucina kitchen and closet cabinetry, Gaggenau appliances, and 48” x 48” marble flooring. The primary suite includes a built-in steam shower, while a two-person elevator, Lutron Palladiom lighting, and Control4 automation add comfort and convenience. Outdoor living is elevated by a 51-foot infinity-edge pool with waterfall, summer kitchen, tropical landscaping, and private dock—an ideal setting for entertaining and enjoying the water. Two garages offer parking, with potential for up to four vehicles with lifts. Brand new and ready for immediate occupancy, 770 Lake Road is a rare turnkey waterfront estate in the privacy and security of Bay Point.
Features
- First Floor Entry
- Built-in Features
- Closet Cabinetry
- Elevator
- Walk-In Closet(s)
- Den/Library/Office
- Maid/In-Law Quarters
- Sauna
- Built-In Grill
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 6-bed rentals across Miami-Dade, from 57 active listings; the middle half ask $14,000–$45,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.