All listings
Active
Active1 / 20
Photo 1 of 20
Waterfront · Condominium
$750,000$379 / sqft
825 Brickell Bay Dr # 1151, Miami FL 33131
Listed
4
Bedrooms
3
Bathrooms
1,980 sqft
Interior
1968
Year built
$1,974 / mo
HOA
Condominium
Type
About this home
INVESTOR OPPORTUNITY: This residence is currently leased under a two-year lease with no kick-out clause. Lease commenced in September 2026 and expires in September 2028. Tenant is currently paying $4,400 per month. Property is being offered subject to the existing lease. Unique combined residence featuring two units seamlessly joined to create an exceptionally spacious 4-bedroom, 3-bath layout with two assigned parking spaces. Residents enjoy resort-style amenities, including two Olympic-size swimming pools, two outdoor spas, a fully equipped fitness center, poolside restaurant and bar, convenience market, retail shops in the lobby, and laundry facilities on every floor. Ideally located in the heart of Brickell’s Financial District, just moments from Brickell City Centre, Mary Brickell Village, Whole Foods, Publix, acclaimed restaurants, shopping, and vibrant nightlife. Convenient access to Downtown Miami, Miami Beach, Coral Gables, Coconut Grove, Wynwood, and major highways.
Features
- First Floor Entry
- Cooking Island
- None
- Other
- Bay
- Skyline
Leasing
- Minimum lease
- 182 days
- Leases permitted per year
- 2
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals in Brickell, from 11 active listings; the middle half ask $19,900–$30,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.