Skip to content
All listings
Condominium at 92 SW 3RD St # 1512, Miami FL 33130Active
1 / 14

Photo 1 of 14

Waterfront · Condominium
$620,000$564 / sqft

92 SW 3RD St # 1512, Miami FL 33130

2
Bedrooms
2
Bathrooms
1,099 sqft
Interior
2010
Year built
$1,347 / mo
HOA
Condominium
Type

About this home

Experience urban oasis living! This unit offers stunning city/river views from its private balcony & floor-to-ceiling windows. Features include 9ft ceilings, European kitchen cabinetry/appliances, in-unit W/D, and walk-in closets. Enjoy 5-star resort amenities: Pool, spa, state-of-the-art fitness center, River Club restaurant, business center, 24-hr security, valet, & direct Riverwalk access. Unbeatable location! Steps from Brickell City Centre & Mary Brickell Village. Easy access to Downtown & all major highways. Tenant approval required (approx. 1-2 wks). 1-Year Lease Minimum. Showings by appointment. Serious inquiries only. This unit is a fantastic investment with FAENA Residences getting built directly next door.

Features

  • First Floor Entry
  • Built-in Features
  • Custom Mirrors
  • Open Balcony
  • River

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$4,482

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,135
HOA
$1,347 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
IPM Worldwide Properties

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.