All listings
Active
Active1 / 15
Photo 1 of 15
2
Bedrooms
2
Bathrooms
1,086 sqft
Interior
1976
Year built
$399 / mo
HOA
Condominium
Type
About this home
Spacious upgraded 2BD/2BA + extra room condo in gated Versailles Gardens II at 9400 W Flagler St #309, Miami, FL 33174 — NEW PRICE: $279,000! Enjoy 1,086 sq ft of bright, move-in-ready living space featuring 2 bedrooms, 2 fully updated bathrooms, plus a valuable additional room perfect as a nursery, home office, or den. Brand-new stackable washer & dryer included, along with impact windows and an open, functional layout. The gated community offers a pool, clubhouse, tennis and basketball courts, and playground. One assigned parking space is included, and a second space may be rented from the HOA for only $25/month. Buyer incentives: Seller may contribute toward buyer closing costs depending on the terms of the offer. Seller will also pay the remaining special assessment once the property is under contract and proceeding to closing. The building also maintains reserve funds.
Features
- Interior Hall
- Elevator
- Open Balcony
- Tennis Court(s)
- Club Area View
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
- 1
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Location
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,300–$5,600.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.