All listings
Pending
Pending1 / 40
Photo 1 of 40
Single Family Residence
$825,000$347 / sqft
13078 NW 10th St, Miami FL 33182
Listed
4
Bedrooms
3
Bathrooms
2,375 sqft
Interior
1996
Year built
None
HOA
Single Family Residence
Type
About this home
Beautifully remodeled 4/3 two-story home with a bedroom and full bath downstairs. Updated throughout with modern finishes, tile flooring on the first floor and LVP flooring upstairs. Spacious updated kitchen with modern cabinetry and finishes, perfect for hosting! All bathrooms have been remodeled. Additional features include a motorized 2 car garage and private terrace. Turnkey and move-in ready. Conveniently located near major highways, shopping, dining and local amenities.
Features
- First Floor Entry
- Utility Room/Laundry
- Lighting
- Other
- None
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$4,172
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $4,172
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,800–$9,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.