ActivePhoto 1 of 27
Listed
Rare, high-floor 1-bedroom residence at The Waverly in the heart of South Beach, offering a sun-drenched interior and exceptional panoramic views. The open kitchen flows seamlessly into a spacious living area, while the private balcony clears the southern buildings and showcases stunning views of Biscayne Bay, the Ocean, the Miami skyline, and lush garden surroundings. 1 garage parking space + in-unit washer/dryer included. The Waverly delivers an impressive array of resort-style amenities, including a bayfront pool, waterfront fitness center, 24-hour concierge, valet and security, tennis and volleyball courts, putting green, outdoor kitchens, koi garden, resident lounge, business center, EV charging, and more. Ideally located just minutes from Lincoln Road, Sunset Harbour, acclaimed restaurants, local markets, and the beach. All previous assessments have been paid in full.
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals in Miami Beach, from 200 active listings; the middle half ask $2,350–$4,500.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.