All listings
Active
Active1 / 40
Photo 1 of 40
Waterfront · Single Family Residence
$78,000,000$5,912 / sqft
641 Leucadendra Dr, Coral Gables FL 33156
Listed
8
Bedrooms
10
Bathrooms
13,193 sqft
Interior
2025
Year built
$708 / mo
HOA
Single Family Residence
Type
About this home
Nestled within the exclusive gated enclave of Gables Estates, this newly completed 2025 tropical-modern masterpiece designed by renowned architect Cesar Molina represents the pinnacle of Miami waterfront living. Set on a spectacular 1.26-acre estate lot with over 260 feet of serene waterfront frontage and dockage for multiple vessels, the residence offers 13,193 square feet of exquisitely designed interiors - (20,419 overall). The home features 8 luxurious bedroom suites, 9 full baths, and 1 half bath, complemented by an extraordinary collection of resort-style amenities. Highlights include a state-of-the-art 14-seat theater, an expansive game room with an adjacent bar and lounge, two indoor gourmet kitchens, an elegant alfresco dining pavilion with a showcase Tappanyaki grill, a private wellness spa and fitness center, expansive indoor and outdoor living and entertaining spaces, and a breathtaking oversized pool. Every detail has been thoughtfully curated to deliver exceptional craftsmanship, complete privacy, and an unparalleled waterfront lifestyle for the most discerning buyer.
Features
- First Floor Entry
- Built-in Features
- Elevator
- Roman Tub
- Volume Ceilings
- Walk-In Closet(s)
- Wet Bar
- Den/Library/Office
- Family Room
- Great Room
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 8-bed rentals across Miami-Dade, from 9 active listings; the middle half ask $35,000–$150,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.