All listings
Active
Active1 / 14
Photo 1 of 14
Townhouse
$1,295,000$775 / sqft
3561 SW 14th St, Miami FL 33145
Listed
3
Bedrooms
2
Bathrooms
1,672 sqft
Interior
2026
Year built
None
HOA
Townhouse
Type
About this home
New construction townhouse just minutes from Coral Gables and Miracle Mile. This 3-bed, 3-bath home offers approx. 1,880 SF of light-filled living in a mid-century modern design, with clean lines, warm materials, and premium finishes. It’s one of only eight residences in Coral Gardens, a boutique community that’s private, quiet, and close to everything. Built to last, with steel-reinforced concrete slabs at the second floor and roof, plus impact-resistant windows. Concrete and steel won’t feed termites or rot, which matters in South Florida’s climate. Close to Merrick Park, MIA, the University of Miami, top dining, and Metrorail. Currently under construction, with delivery estimated for Spring 2027.
Features
- First Floor Entry
- Other
- Other View
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
- 1
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,600–$3,300.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.