Skip to content
All listings
Condominium at 1800 N Bayshore Dr # 1412, Miami FL 33132Active
1 / 32

Photo 1 of 32

Waterfront · Condominium
$745,000$542 / sqft

1800 N Bayshore Dr # 1412, Miami FL 33132

2
Bedrooms
2
Bathrooms
1,374 sqft
Interior
2007
Year built
$1,066 / mo
HOA
Condominium
Type

About this home

Wake up to stunning Biscayne Bay views in this 2-bedroom, 2-bath split-plan condo in the heart of Edgewater. The open layout is filled with natural light and features a modern kitchen with stainless steel appliances, in-unit washer/dryer, and the rare perk of two parking spaces (valued at $30,000 each). Enjoy resort-style amenities including a pool, gym, steam room, sauna, and clubhouse. Perfectly located right across from Margaret Pace Park and just steps from grocery stores, coffee shops, and some of Miami’s best restaurants, plus minutes from everything happening in the city. This is Edgewater living at its best: bright, spacious, and walkable with water views that never get old. Unit actual size is 1,374** per condo docs!

Features

  • First Floor Entry
  • Elevator
  • Walk-In Closet(s)
  • Open Balcony
  • Bay
  • Ocean View
  • Water View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$4,833

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,767
HOA
$1,066 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Tribe Real Estate Group, LLC.

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.