ActivePhoto 1 of 32
8031 NW 104th Ave # 32, Doral FL 33178
About this home
Turnkey Investment in the Heart of Doral! This pristine, brand-new 3rd-floor apartment is being sold fully furnished and includes a tenant in place, currently generating an immediate rental income of $2,850/month with the lease running through June 2027. Featuring soaring high ceilings, European cabinetry, top-of-the-line stainless steel appliances, and fully integrated smart-home technology with centralized Alexa voice control. The thoughtful layout boasts 2 spacious master suites—each with its own private en-suite bathroom—plus a convenient guest half-bath. Relax on your private balcony overlooking a serene natural reserve. Enjoy world-class amenities at the Grand Central Clubhouse (pool, gym, social areas) and a prime location just 15-20 minutes from Miami International Airport. A seamless, hassle-free addition to your investment portfolio!
Features
- Cooking Island
- Walk-In Closet(s)
- Exterior Cat Walk
- Barbeque
- Open Balcony
- Garden View
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $2,321
- HOA
- $660 / mo
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.