All listings
Active
Active1 / 36
Photo 1 of 36
2
Bedrooms
2
Bathrooms
1,060 sqft
Interior
1970
Year built
$528 / mo
HOA
Condominium
Type
About this home
Second-floor 2/2 in gated Doral Gardens with 24-hour guard, and a rare TWO assigned parking spaces. The living and dining area opens to a galley kitchen with granite counters and stainless appliances. Tile throughout; no carpet anywhere. Two generously sized bedrooms, and the primary has a walk-in closet plus its own en-suite bath. Two full baths, both with tubs. Central A/C and complete accordion hurricane shutters. The balcony overlooks open green space, not a parking lot, and building 4154 sits in the interior of the community, set back from the NW 79th Ave frontage. Community pool and on-site laundry steps from the door. Monthly fee includes water, sewer, insurance, building exterior, pool and security. No special assessments. Leased at $2,180/month through December 31 — buy now as a turnkey rental, or take vacant possession in January. Minutes to Downtown Doral, CityPlace, MIA and the 826/836. 24-hour notice for showings.
Features
- Second Floor Entry
- Closet Cabinetry
- Walk-In Closet(s)
- Other
- West Of Us1
- Open Balcony
- Garden View
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
- 1
- No Daily Rentals
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,350–$4,801.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.