Skip to content
All listings
Active
Waterfront · Condominium
$735,000$643 / sqft

460 NE 28th St # 3105, Miami FL 33137

2
Bedrooms
2
Bathrooms
1,143 sqft
Interior
2015
Year built
$1,622 / mo
HOA
Condominium
Type

About this home

Best-priced high-floor 2BR currently available at Icon Bay. Residence 3105 offers a rare open southeast exposure with expansive bay and skyline views. Unlike many nearby units, this residence comfortably clears neighboring Crimson Residences, creating a brighter, more open, and private living experience. Features include a desirable split-bedroom layout, floor-to-ceiling impact glass, spacious terrace, modern kitchen, and abundant natural light throughout. Icon Bay offers resort-style amenities including bayfront pool, tennis courts, gym, spa, valet, and private waterfront park. Offered at under $650/sf. Exceptional value and one of the most attractive entry points into Miami’s modern Edgewater waterfront lifestyle.

Features

  • Lobby
  • Built-in Features
  • Closet Cabinetry
  • Cooking Island
  • Fire Sprinklers
  • Walk-In Closet(s)
  • East Of Us1
  • Open Balcony
  • Tennis Court(s)
  • Bay
  • Ocean View
  • Water View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$5,339

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,717
HOA
$1,622 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Coldwell Banker Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.