1871 NW S River Dr # A03, Miami FL 33125
About this home
This unique 2/2 unit loft-style condo at Terrazas Riverpark Village features two-levels with a private entrance and a full gated patio. The interior includes tile floors and volume ceilings, a split-bedroom layout (one bedroom down stairs and master upstairs) with walk-in closets and sleek kitchen equipped with stainless steel appliances. The community offers an extensive range of amenities, including a riverfront pool, gym, sauna, meeting and party rooms, a doorman, and valet parking. This unit also comes with two covered assigned parking spaces. The property is conveniently located next to a children’s park and is just minutes away from Brickell, Downtown, MIA International airport and major highways.
Features
- First Floor Entry
- Barbeque
- Garden View
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $1,719
- HOA
- $1,265 / mo
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.