ActivePhoto 1 of 40
Listed
A Coral Terrace house with a remodeled kitchen and baths, an original Florida room and a deep tropical backyard. The kitchen has quartz counters and stainless appliances, the baths have walk-in showers, and wood floors run through the living room and bedrooms. A hallway of glass-front built-in bookcases leads to the enclosed Florida room, which still has its beamed ceiling and windows onto the backyard. The A/C is new, and the roof, plumbing and impact garage and entry doors were all done under permit. The house also has impact windows, and a four-point inspection found all four systems satisfactory. A one-car garage holds the laundry, and there is parking for three cars. The backyard is fenced and deep, with fruit trees, native landscaping, a covered patio, a larger open patio and room to add a pool. The street has no through traffic. Schenley Park is a few blocks away, Nicklaus Children’s Hospital is a block and a half, and the Coral Gables city line is less than a mile east.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are included.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 159 active listings; the middle half ask $2,400–$3,900.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.