ActivePhoto 1 of 29
Motivated seller. Completely renovated bright and spacious residence with an unobstructed intracoastal and city view across the street from the Atlantic Ocean. Unit has been completely remodeled into a 2 bedroom with plenty of closet space. Apartment features brand new open kitchen, new bathroom, rectified white porcelain flooring throughout, built-in walk-in closets, cooking island with quartz countertop, Italian kitchen cabinetry and Washer/Dryer inside. Apartment has been tastefully decorated and is being sold fully furnished. Located in a full service building with many services and great amenities which include: 24-hr security, valet, fitness center, swimming pool, tennis, business center, BBQ area, on-site cafe, play room and more. Unit comes with one assigned covered parking.
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.