All listings
Active
Active1 / 33
Photo 1 of 33
Waterfront · Condominium
$947,000$463 / sqft
10180 W Bay Harbor Dr # 4A, Bay Harbor Islands FL 33154
Listed
2
Bedrooms
3
Bathrooms
2,045 sqft
Interior
1971
Year built
$1,600 / mo
HOA
Condominium
Type
About this home
Bay Harbor Islands Best... Look no further Your waterfront oasis awaits! Beautifully redone with attention to every detail. This beautiful 2/2.5 SW corner residence with 2045 SF is flooded with tons of natural light. Open eat-in kitchen with rich walnut floors, formal dining, living room & carved out office space all overlooking the waterway. Expansive Primary Bedroom features 2 walk-in closets & gorgeous bathroom with 2 sinks & steam shower. The Oversized 2nd bedroom has 3 closets and an en-suite bath with Jacuzzi tub. There is also a powder room plus laundry/storage with washer and dryer inside the unit. Extra designated storage outside the unit. New hurricane windows/doors, 2 assigned parking spots Just completely replacing oak floors with new white oak floors in kitchen & bedrooms, new baseboards throughout and fresh white paint for a brand new feel. Bldg completed 50 year certification. Bay Harbor Islands is the cutest town with everything in proximity, Bal Harbour Shops, Surfside, beach, restaurants, houses of worship.
Features
- Elevator
- East Of Us1
- Open Balcony
- Other
- Bay
- Canal
Leasing
- Minimum lease
- 365 days
- Leases permitted per year
- 1
- Ok To Lease
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $2,300–$5,569.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.