All listings
Active
Active1 / 19
Photo 1 of 19
Waterfront · Single Family Residence
$3,599,000$1,332 / sqft
1399 NE 104TH Street, Miami Shores FL 33138
Listed
4
Bedrooms
2,701 sqft
Interior
1956
Year built
None
HOA
Single Family Residence
Type
About this home
Turnkey elegance. 2 story waterfront home in Miami Shores. Featuring 4bedroom 3.5bath & 75 ft dock with newly encapsulated pilings on a deep canal adjacent to Biscayne Bay (no fixed bridges). Updates throughout including Carrara marble flooring and quartzite countertops, gourmet kitchen with Sub-Zero/Bosch induction appliances, updated bathrooms, custom closets, hurricane impact windows and doors throughout. Fully automated smart home controls the pool, garage, lighting, AC, and security. Additional upgrades include: 3 zone AC system, integrated whole home dehumidifier, water filtration system. New, full aluminum roof completed October 2026 w/ new hurricane impact solar skylights. Beautiful backyard w salt water pool. Oversized garage with electrical for car charging. No expense spared
Features
- French Doors
- Skylight
- Split Bedroom
- Volume Ceilings
- Walk-In Closet(s)
- Utility Room/Laundry
- Room For Pool
- Canal
- Water
- Canal View
Location
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,800–$9,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.