430 Forrest Dr, Miami Springs FL 33166
About this home
Exceptional income-producing opportunity in the heart of Miami! This fully furnished 3-bedroom, 2-bath residence has a proven history as a successful short-term rental, making it an ideal investment for buyers seeking immediate Airbnb income potential. Conveniently located just minutes from Miami International Airport, Brickell, Wynwood, and Miami Beach, the property offers an outstanding combination of location and lifestyle. Features include a private pool, covered entertainment terrace with game room, BBQ area, mini golf, ample parking, and beautifully updated interiors. The garage has been converted into an additional room, providing extra flexible space for a home office, gym, media room, or guest accommodations. Whether you're looking for a turnkey vacation rental or a primary residence with excellent income potential, this property is ready to perform. Strong Airbnb income history.
Features
- First Floor Entry
- Closet Cabinetry
- Family Room
- Garage Converted
- None
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $4,703
- HOA
- None
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.