All listings
Pending
Pending1 / 30
Photo 1 of 30
Waterfront · Condominium
$3,300,000$1,131 / sqft
10225 Collins Ave # 904, Bal Harbour FL 33154
Listed
4
Bedrooms
4
Bathrooms
2,918 sqft
Interior
2004
Year built
$4,463 / mo
HOA
Condominium
Type
About this home
Seize the opportunity to make this Bellini residence your new home, where sophistication meets serenity in the coveted Bal Harbour neighborhood. This exceptional 3-bedroom + staff room, 4-bathroom condo, complete with a staff room, boasts an impressive 2,918 sqft of living space. South West exposure, revel in the best of indoor/outdoor living on the expansive wrap-around balcony with panoramic views of the Intracoastal and breathtaking sunsets. Upon entering via private elevator, you'll be greeted by the airy ambiance created by 10-foot ceilings and an abundance of natural light. The Bellini condominium offers a lifestyle of luxury with a host of amenities, including an on-site restaurant/cafe with both indoor and outdoor seating, a swimming pool, beach service, a fitness center, and a spa
Features
- First Floor Entry
- Closet Cabinetry
- Cooking Island
- Entrance Foyer
- Walk-In Closet(s)
- Open Balcony
- Intracoastal View
- Ocean View
Leasing
- Minimum lease
- 181 days
- Leases permitted per year
- 2
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals across Miami-Dade, from 124 active listings; the middle half ask $14,000–$33,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.