All listings
Pending
Pending1 / 40
Photo 1 of 40
Waterfront · Condominium
$1,350,000$673 / sqft
1581 Brickell Ave # 903, Miami FL 33129
Listed
2
Bedrooms
2
Bathrooms
2,005 sqft
Interior
1982
Year built
$2,285 / mo
HOA
Condominium
Type
About this home
Beautiful Villa Regina, one of Brickell’s pre-eminent condominiums offering over sized residences. This home features an elegant double door entrance foyer, eat-in kitchen with bay views, ample living/dining room, main bedroom with gorgeous view of the growing Brickell skyline, double marble bathrooms, and huge walk in closet. Guest bed room currently set up as an home office with built ins. 2 full size, side by side parking spaces and in-unit full size washer and dryer. Amenities include concierge, valet services, and security, a marina, a peaceful bay side pool with barbecues, state of the art gym, party rooms, children’s playroom, and convenience store. Building has passed it’s 40 year recertification, and reserve study. Join the lucky residents who are happy to call Villa Regina home.
Features
- First Floor Entry
- Bar
- Built-in Features
- Closet Cabinetry
- Pantry
- Walk-In Closet(s)
- East Of Us1
- Other
- Barbeque
- Bay
- Skyline
Leasing
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals in Brickell, from 200 active listings; the middle half ask $4,000–$6,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.