Skip to content
All listings
Pending
Single Family Residence
$950,000$402 / sqft

20 NW 45th St, Miami FL 33127

4
Bedrooms
4
Bathrooms
2,363 sqft
Interior
1950
Year built
Not stated
HOA
Single Family Residence
Type

About this home

4 bedrooms, 4 bathrooms, 1 single family home,1 duplex,separated by a large courtyard. Upgraded.Multifamily, 2-9 units. 7200 Sq Ft lot.

Features

  • First Floor Entry
  • Other
  • Lighting
  • Open Balcony
  • Room For Pool
  • Garden

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan payment

$4,804 + HOA

Loan payment only — this building's HOA dues aren't stated in the listing. Property tax and insurance are significant here and are not included.

Principal & interest
$4,804
HOA
Not stated

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Beachfront Realty Inc

Run the numbers

We fill in the price. This listing doesn't state its HOA dues, so that's yours to enter too, along with rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
Not stated in this listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, HOA, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.