Skip to content
All listings
Condominium at 77 SE 5th St # 2410, Miami FL 33131Active
1 / 40

Photo 1 of 40

Waterfront · Condominium
$849,900$1,239 / sqft

77 SE 5th St # 2410, Miami FL 33131

0
Bedrooms
2
Bathrooms
686 sqft
Interior
2026
Year built
$960 / mo
HOA
Condominium
Type

About this home

An opportunity to live your story At the intersection of Brickell Financial District and Miami Rivers Lifestyle is the location of Viceroy residence is to be part of the Viceroy Story. A story that brings you closer to the place you call home. One that invites you to discover and explore the local culture and community through new eyes. A story that welcomes you home to the exceptional experiences, service and style Viceroy is know for. With 5 star hotel and residences in Los Cabos, Riviera Maya, Snowmass, St.Lucia, and Ombria Algarve in Portugal, Viceroy brings a fresh perspective to hospitality, focused on the richness of experience and genuine connection to the local community. For over two decades, Viceroy has stood above and apart defined by creativity, comfort and service with guests

Features

  • Built-in Features
  • Fire Sprinklers
  • No Additional Rooms
  • Other
  • Courtyard
  • Skyline

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$5,258

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$4,298
HOA
$960 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Fortune International Realty

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.