All listings
Active
Active1 / 40
Photo 1 of 40
5
Bedrooms
7
Bathrooms
— sqft
Interior
2026
Year built
None
HOA
Single Family Residence
Type
About this home
Introducing a stunning new construction by the acclaimed Balli Group—where modern design meets refined living. This exceptional residence showcases a striking vertical architectural design paired with sophisticated interiors. Featuring custom Italian cabinetry, elevated finishes throughout, and a seamless blend of form and function, every detail has been thoughtfully curated. The home is complemented by state-of-the-art Thermador appliances, delivering both performance and elegance for a true chef’s kitchen experience. A rare opportunity to own a meticulously designed, modern masterpiece. Construction to be completed approx. end of September
Features
- First Floor Entry
- Built-in Features
- Closet Cabinetry
- Volume Ceilings
- Walk-In Closet(s)
- Den/Library/Office
- Great Room
- Utility Room/Laundry
- Barbeque
- Built-In Grill
- Open Balcony
- None
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals in Coconut Grove, from 8 active listings; the middle half ask $19,500–$38,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.