Skip to content
All listings
Condominium at 2831 S Bayshore Dr # 501, Miami FL 33133Active
1 / 40

Photo 1 of 40

Waterfront · Condominium
$2,300,000$1,795 / sqft

2831 S Bayshore Dr # 501, Miami FL 33133

3
Bedrooms
3
Bathrooms
1,281 sqft
Interior
2018
Year built
$2,025 / mo
HOA
Condominium
Type

About this home

Enjoy luxurious waterfront living in one of Coconut Grove's most prestigious residential communities. This exceptional residence offers views of Biscayne Bay and the marina, allowing abundant natural light to fill the space. Its meticulously designed interior features a gourmet kitchen, marble countertops, custom-built cabinetry throughout the home, and blackout electric blinds in every bedroom. The spacious primary suite includes double vanities and a spa-style bathroom with a double shower. Step out onto the balcony to enjoy your own private cold plunge pool. The property includes one assigned parking space and offers approximately 1,359 square feet of air-conditioned living space, plus a 201-square-foot private terrace, for a total of 1,560 square feet. The Club Residences offers exclusive access to a private rooftop pool, along with world-class amenities that include more than 550 feet of resort-style pool, lush gardens, a state-of-the-art fitness center, spa, private restaurant, concierge services, valet parking, and much more. Ideally located within walking distance of Coconut Grove's finest restaurants, cafés, marinas, parks, and boutiques.

Features

  • Closet Cabinetry
  • Other
  • Open Balcony
  • Other View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$13,655

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$11,630
HOA
$2,025 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Million Realty LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.