Skip to content
All listings
Condominium at 1030 NW 123rd Ct # 706, Miami FL 33182Active
1 / 35

Photo 1 of 35

Waterfront · Condominium
$475,000$383 / sqft

1030 NW 123rd Ct # 706, Miami FL 33182

3
Bedrooms
3
Bathrooms
1,240 sqft
Interior
1994
Year built
$338 / mo
HOA
Condominium
Type

About this home

Beautifully renovated 3-bedroom, 2.5-bath townhome in the desirable Marina Real community. This move-in-ready home offers 1,240 sq. ft. of living space and a private fenced patio with peaceful lake views. Recent updates include a new A/C system, new patio fence, brand-new stainless steel appliances, granite kitchen countertops, brand new floors and renovated bathrooms with modern finishes. The functional floor plan features spacious living and dining areas, ideal for everyday living. Community amenities include a pool, clubhouse, tennis courts, and security patrol. Conveniently located near Dolphin Mall, Florida International University (FIU), shopping, dining, parks, and major highways.

Features

  • First Floor Entry
  • Walk-In Closet(s)
  • Other
  • Lake
  • Water View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$2,740

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,402
HOA
$338 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
The Keyes Company

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.