Skip to content
All listings
Condominium at 4801 NW 7th St # 16, Miami FL 33126Pending
1 / 15

Photo 1 of 15

Condominium
$200,000$275 / sqft

4801 NW 7th St # 16, Miami FL 33126

2
Bedrooms
1
Bathrooms
728 sqft
Interior
1974
Year built
$527 / mo
HOA
Condominium
Type

About this home

NO SPECIAL ASSESSMENT and the 40-YEAR CERTIFICATION is already complete! This TOP-FLOOR unit in the gated Sunset Villas community is easy to rent. The interior has been fully renovated with stylish laminate flooring, a bright modern kitchen, and an updated bathroom with a large walk-in closet. Enjoy scenic lake views and morning sunlight from your private east-facing balcony. This property is for both investors and homeowners. It includes ONE ASSIGNED parking space. The community boasts a fantastic array of amenities, including a POOL, TENNIS COURTS, AND CLUBHOUSE. Best of all, you are centrally located near the airport, Coral Gables, and all major highways for an effortless commute. HOA requirement: credit score minimum 640

Features

  • Pantry
  • Split Bedroom
  • Walk-In Closet(s)
  • Courtyard
  • Other View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$1,538

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$1,011
HOA
$527 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Beycome of Florida LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.