ActivePhoto 1 of 28
Listed
Experience elevated waterfront living in this stunning top-floor 1-bedroom, 1-bathroom designer residence spanning 757 SF in an exclusive boutique building. With an assumable qualifying mortgage at 2.75%, this exceptional offering combines style, value, and breathtaking bay views. Floor to ceiling natural light enhances the modern interior, where refined finishes, an open layout, and a sleek gourmet kitchen create an inviting and sophisticated atmosphere. The spacious bedroom and spa-inspired bathroom complete the home’s luxurious appeal. Perfectly situated across from Sunset Harbor Shoppes, this residence offers a peaceful waterfront setting just moments from premier dining, shopping, and the best of Miami Beach living. Monthly HOA includes reserves. Currently rented until 30 June, 2027 with 90 day kickout clause. Bring your offer. Owner paying 2023 Assessment; small 2026 assessment of approximately $19,000 can be paid by Buyer with monthly payments or in total at closing.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals in Miami Beach, from 200 active listings; the middle half ask $2,350–$4,500.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.