Skip to content
All listings
Condominium at 484 NW 165th St Rd # 109, Miami FL 33169Active
1 / 6

Photo 1 of 6

Condominium
$130,000$111 / sqft

484 NW 165th St Rd # 109, Miami FL 33169

2
Bedrooms
2
Bathrooms
1,175 sqft
Interior
1972
Year built
$869 / mo
HOA
Condominium
Type

About this home

Vacant and ready to generate income, this updated 2-bedroom, 2-bath residence offers an outstanding opportunity for investors seeking immediate rental potential in a 24-hour guard-gated community. Featuring a spacious 1,175-square-foot layout, renovated kitchen and bathrooms, a large primary suite with a walk-in closet, and a functional floor plan, the property is move-in ready with projected rental potential of up to $2,500 per month. Residents enjoy resort-style amenities including an Olympic-size pool, fitness center, tennis courts, clubhouse, and on-site laundry facilities. Easy to show and ideally suited for immediate occupancy or leasing. Seller welcomes all reasonable offers. Sold as is.

Features

  • First Floor Entry
  • Closet Cabinetry
  • Elevator
  • Pantry
  • Walk-In Closet(s)
  • Other
  • Open Balcony
  • Other View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$1,526

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$657
HOA
$869 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Compass Florida LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.