Skip to content
All listings
Pending
Waterfront · Single Family Residence
$2,750,000$764 / sqft

13231 SW 220 ST, Miami FL 33170

5
Bedrooms
5
Bathrooms
3,600 sqft
Interior
2026
Year built
None
HOA
Single Family Residence
Type

About this home

Made your dream home come true with your NEW CONSTRUCTION Modern Architectural design with 6,400 sq ft building and 1.05 ACRE LOT, generating spaces full Harmony located in the quietest and nice area. This house has 5 bedrooms/ 5 bathroom spa-style with two-person shower, Den-office room, luxury Kitchen with coffee station, open-concept living and dining room, laundry room with sink and built-ins, CONCRETE ROOF AND HIGH ELAVATION that help insurance premium, open carport, 2 car garage with 725 sq ft including storage room, PLUS 4,000 SQ FT CONCRETE DRIVE-WAY Outdoor amenities include a pool, covered terrace with 1,200 sq ft, FULL outdoor kitchen equipped with all you need dishwasher/microwave and other, gazebo to relax perfect to enjoy tropical view with your fruits gardens with sprinkler system, custom made fire place. Full fence with rear canal. Enough space for your Boat, Rv or any others.

Features

  • First Floor Entry
  • Den/Library/Office
  • Family Room
  • Storage
  • Utility Room/Laundry
  • Lighting
  • Canal

Estimated loan & HOA

$13,905

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$13,905
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Golden International Realty Corp

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.