All listings
Pending
Pending1 / 31
Photo 1 of 31
Waterfront · Condominium
$3,200,000$1,143 / sqft
10 Edgewater Dr # 7G, Coral Gables FL 33133
Listed
2
Bedrooms
3
Bathrooms
2,800 sqft
Interior
1996
Year built
$4,574 / mo
HOA
Condominium
Type
About this home
Rarely available at The Gables Club, this impeccable NE corner residence showcases sweeping, unobstructed views of Biscayne Bay, Key Biscayne, Miami Beach, and the Miami skyline. Sun-filled living and dining spaces are framed by floor-to-ceiling glass, creating a seamless connection to the water and sky beyond. The primary suite is a private retreat, featuring custom built-in closets, its own terrace, and a beautifully appointed bath with natural light. An open gourmet kitchen flows effortlessly into the family room and informal dining area—ideal for both everyday living and entertaining. An oversized laundry room leading to the service entrance and secondary elevator, which adds to the condo's thoughtful design and functionality. Set on 10.5 lush waterfront acres along the Coral Gables Waterway, The Gables Club offers a truly resort-style lifestyle with a private restaurant, clubhouse, two heated pools, tennis courts, spa and salon, dog park, 24-hour security, and concierge services. Ideally located and walkable, just moments from the shops and dining of Coconut Grove, this is waterfront living at its finest.
Features
- Built-in Features
- Elevator
- Fire Sprinklers
- Entrance Foyer
- Laundry Tub
- Split Bedroom
- Volume Ceilings
- Walk-In Closet(s)
- Utility Room/Laundry
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 2-bed rentals in Coral Gables, from 33 active listings; the middle half ask $2,675–$4,700.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.