Skip to content
All listings
Active
Single Family Residence
$700,000$336 / sqft

201 NW 25th Ave, Miami FL 33125

4
Bedrooms
2
Bathrooms
2,085 sqft
Interior
1953
Year built
None
HOA
Single Family Residence
Type

About this home

Exceptional opportunity! Single-family home operating as a triplex, ideal for investors or end-users seeking additional income. Unit #1 features 4 bed/2 bath, updated kitchen with granite countertops, central A/C, washer and dryer, and patio. Unit #2 offers 2 bed/1 bath with a spacious kitchen, central A/C, washer and dryer, and patio. Unit #3 is a detached cottage-style unit with 1 bedroom and 1 bath, perfect for guests or rental. Property is on one meter, with owner currently paying all utilities. Ample parking for 5+ vehicles in front. Flexible layout is perfect for multi-generational living or income-producing use. Centrally located near major expressways, shopping, and dining.

Features

  • First Floor Entry
  • Separate Guest/In-Law Quarters
  • Maid/In-Law Quarters
  • Other

Estimated loan & HOA

$3,540

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$3,540
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Eleventrust LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.