Skip to content
All listings
Active
Waterfront · Condominium
$3,899,000$2,004 / sqft

175 SE 25th Rd # 3103, Miami FL 33129

In Una Residences
3
Bedrooms
4
Bathrooms
1,946 sqft
Interior
2026
Year built
$3,404 / mo
HOA
Condominium
Type

About this home

The only new-construction condominium in South Brickell, UNA Residences Miami offers an exceptional waterfront lifestyle in one of Miami’s most coveted locations. Residence #3003 is brand new and never lived in, featuring 3 bedrooms, 3 bathrooms, a powder room, and over 2,250 total square feet with two private terraces showcasing sweeping bay and city views. Designed for seamless indoor-outdoor living, this residence features floor-to-ceiling glass windows, a spacious open layout, a designer kitchen appointed with Gaggenau appliances, oak wood flooring, and refined finishes throughout.Residents enjoy world-class amenities including three resort-style pools, a children’s splash pad, full-service spa, state-of-the-art fitness center, elegant residents’ lounges, and more. A rare opportunity to own in a premier waterfront address in the heart of Brickell.

Features

  • Fire Sprinklers
  • Entrance Foyer
  • Walk-In Closet(s)
  • Other
  • Open Balcony
  • Bay
  • Skyline
  • Water View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$23,119

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$19,715
HOA
$3,404 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
The Corcoran Group

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.