Skip to content
All listings
Active
Waterfront · Single Family Residence
$2,950,000$860 / sqft

Doral, FL, 33178

5
Bedrooms
5
Bathrooms
3,429 sqft
Interior
1997
Year built
$480 / mo
HOA
Single Family Residence
Type

About this home

Property just got rented from July 10th to July 9 2027. New owner can get the lease agreement assigned, but cant move until the tenants end their current lease agreement. Resort Living in Prestigious Doral Isles! Beautiful 5 bed, 5 bath. Two story SFH in Doral Isles with spacious living areas and a lakefront setting. Recently the 4 guest rooms renovated with designer updates. Property features 3,429 SF of living area, a 10,218 SF lot, and jacuzzi/deck area. 24/7 guard-gated personnel, this property offers the perfect blend of comfort, space, and South Florida lifestyle. The community's world-class clubhouse features multiple pools, jacuzzi, fully equipped gym, sauna, tennis, basketball, volleyball, soccer, and baseball courts, plus a restaurant/bar and party rooms all included in the HOA. A true must-see! Please verify availability, showing instructions, HOA requirements, and all property details before submitting an offer. Contact co-listing agent for showing instructions

Features

  • First Floor Entry
  • Built-in Features
  • Closet Cabinetry
  • Cooking Island
  • Custom Mirrors
  • Walk-In Closet(s)
  • Garage Converted
  • Utility Room/Laundry
  • Barbeque
  • Lighting
  • Lake
  • Water

Estimated loan & HOA

$15,397

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$14,917
HOA
$480 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Araceli Villanueva PA

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.