All listings
Active
Active1 / 40
Photo 1 of 40
Single Family Residence
$999,999$385 / sqft
20111 SW 128th Ct, Miami FL 33177
Listed
5
Bedrooms
4
Bathrooms
2,598 sqft
Interior
2004
Year built
None
HOA
Single Family Residence
Type
About this home
Welcome to this spacious two-story home offering approximately 2,600 sq. ft. of comfortable living space, built in 2004 and designed for both everyday living and entertaining. The home features impact windows and doors, a modern flat tile roof, and a large driveway with plenty of parking for multiple vehicles. Inside, enjoy tile flooring throughout the first floor and beautiful wood flooring upstairs, creating a warm and inviting atmosphere. Step outside to your own private backyard retreat featuring a sparkling swimming pool, expansive pool deck with plenty of room for outdoor furniture and entertaining, and a large covered terrace perfect for gatherings, BBQs, or simply relaxing year-round. The fully fenced backyard provides added privacy and plenty of outdoor space for family and friends. Conveniently located in the South Miami-Dade area near shopping, restaurants, parks, schools, and everyday conveniences, with easy access to major roadways and the Florida Turnpike. Nearby attractions include Zoo Miami and Larry & Penny Thompson Memorial Park. A spacious South Florida home combining indoor comfort, generous parking, and a backyard made for entertaining!
Features
- First Floor Entry
- Family Room
- None
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
$5,057
Loan payment and HOA only. Property tax and insurance are significant here and are included.
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 5-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $5,000–$20,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.