ActivePhoto 1 of 36
Listed
This enchanting 2-story Mediterranean Spanish style villa sits on a 7,500 SF lot, offering 4BR (including staff with full bath) and 3 full bathrooms plus 1 half bath. Fully gated with lush mature landscaping, soaring palms, and a Chicago brick driveway leading to a serene interior courtyard with shade trees and seating. Features include a barrel tile roof, 2-car garage, and additional parking. Spacious living room with wood-burning fireplace, terracotta picket-and-square-set tile floors, and courtyard views. Family room sits just beyond with direct access to the pool deck. Private dining area connects seamlessly to the kitchen and opens to the backyard. Kitchen features Crema Marfil marble floors, quartz countertops, refinished cabinetry, gas cooktop, new KitchenAid refrigeration, and Maytag dishwasher. Staff bedroom with en-suite bath and full laundry room with a brand-new washer & dryer complete the first floor. Upstairs, the principal suite offers high ceilings, dual closets, courtyard views, and a spa-style bath with soaking tub and glass shower. Two additional bedrooms share a full bath in the hallway. Backyard highlights include a Chicago brick deck, coral stone rimmed pool, and multiple seating areas. Ideally located just a 10–15-minute walk to pristine beaches, with access to world-class dining, fine shops, top-rated schools, golf courses, Downtown Miami, cultural/sporting venues, and Miami International Airport.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals in Miami Beach, from 34 active listings; the middle half ask $13,990–$30,000.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.