All listings
Pending
Pending1 / 38
Photo 1 of 38
Single Family Residence
$650,000$402 / sqft
15431 SW 177th Ter, Miami FL 33187
Listed
3
Bedrooms
2
Bathrooms
1,618 sqft
Interior
1999
Year built
None
HOA
Single Family Residence
Type
About this home
NO Association Fees! NO CDD fees! A major advantage compared with many surrounding communities. This well-maintained home offers a gated side area with space to park a boat, truck, trailer, or van, providing excellent flexibility for additional private parking. Enjoy a private enclosed, screened-in pool and patio area, ideal for entertaining while providing added protection from insects and debris. Upgrades include an aluminum roof installed in 2024, A/C system from Sept. 2020, kitchen appliances from 2023, A/C motor with a 10-year warranty, and pool pump approx. 1 year old. Front doors and windows were upgraded to impact-rated glass in 2022, and the garage door is also impact-rated. Remaining windows & doors are protected by aluminum accordion shutters, each with its own security key. The property has a fully paid Vivint security system with optional 24/7 monitoring & emergency response, including fire alerts, glass-break detection, door/window sensors. Other features include built-in closet systems in the primary walk-in closet and one more bedroom, motorized zebra blinds in the primary bedroom, zebra blinds in other bedrooms and living room, PROPERTY TAX CLARIFICATION: Taxes include a PACE assessment of $5,057.39, to be paid off in full by Seller at closing. Taxes excluding PACE are approx. $5,576.51.
Features
- First Floor Entry
- French Doors
- Vaulted Ceiling(s)
- Walk-In Closet(s)
- Family Room
- Lighting
- Fruit Trees
- Garden
- Pool
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,200–$5,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.