Skip to content
All listings
Single Family Residence at 784 NE 81st Street, Miami FL 33138Active
1 / 19

Photo 1 of 19

Single Family Residence
$924,995$613 / sqft

784 NE 81st Street, Miami FL 33138

3
Bedrooms
2
Bathrooms
1,508 sqft
Interior
1950
Year built
None
HOA
Single Family Residence
Type

About this home

Beautiful 3-bedroom, 2-bath home in Shore Crest, sometimes referred to as the East Miami Shores area. The split-bedroom floor plan offers a spacious layout, and the outdoor space provides a relaxing setting for weekends or everyday downtime. Located about 10 minutes from North Beach and Midtown. Exterior and interior photos show the home as it appeared when staged; the property is currently vacant and unfurnished.

Features

  • Split Bedroom
  • Utility/Laundry In Garage
  • Utility Room/Laundry
  • Built-In Grill

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$4,677

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$4,677
HOA
None

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Home Sold Realty LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.