ActivePhoto 1 of 40
Listed
Welcome to this exceptional two-story waterfront residence in the desirable Davis Harbor neighborhood of Miami. This beautifully positioned home features 3 bedrooms, 3 bathrooms, and 75 feet of waterfront, providing an outstanding opportunity to enjoy the ultimate Miami waterfront lifestyle. Situated on an oversized lot, the gated property is surrounded by a lush tropical garden that creates a private and serene setting. The expansive outdoor area features a 50ft resort-style pool, spacious deck, and inviting waterfront spaces, ideal for entertaining, relaxing, and enjoying Miami’s year-round outdoor lifestyle. For boating enthusiasts, the property offers direct ocean access with no fixed bridges, allowing convenient access to Biscayne Bay and the open waters. A garage adds functionality and convenience to this exceptional waterfront home. Located in the sought-after Davis Harbor neighborhood, this residence combines generous land, beautiful landscaping, excellent boating access, and a private waterfront setting—an exceptional opportunity to create your own Miami waterfront retreat.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 3-bed rentals across Miami-Dade, from 200 active listings; the middle half ask $3,200–$5,000.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.