Skip to content
All listings
Condominium at 9481 E Bay Harbor Drive # 403, Bay Harbor Islands FL 33154Active
1 / 14

Photo 1 of 14

Waterfront · Condominium
$3,551,000$1,961 / sqft

9481 E Bay Harbor Drive # 403, Bay Harbor Islands FL 33154

3
Bedrooms
4
Bathrooms
1,811 sqft
Interior
2026
Year built
$3,186 / mo
HOA
Condominium
Type

About this home

La Baia North is a new luxury, boutique bayfront condominium in Miami's exclusive Bay Harbor Islands. Residence 403 is a fully finished 2,104 sq ft Three bedroom plus Den, Four Bathroom residence featuring a private waterfront terrace with spectacular unobstructed bay views. Complete with private boat slips, La Baia North offers over 20,000 sq ft of resort-style amenities including a 10,000 sq ft rooftop amenity deck with spectacular waterfront views, pool with sun-shelf, summer kitchen and dining areas, heated soaking spa, dedicated kids area with a splash zone. Additional amenities include dock-side pick-up & drop-off area, water sports launch dock with Kayaks and more.

Features

  • Other
  • Den/Library/Office
  • Bay
  • Water View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$21,142

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$17,956
HOA
$3,186 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
PGutman, LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.