77 5th St # 2604, Miami FL 33131
About this home
Studio apartment. Positioned in the heart of Brickell, this brand-new residence at Viceroy Residences offers a refined urban lifestyle with a smart, efficient layout. The unit features a private balcony, in-unit washer and dryer, and a clean, modern design that maximizes space and natural light. Residents enjoy access to a full suite of resort-style amenities, including a state-of-the-art fitness center, sauna, pool, jacuzzi, and dedicated BBQ areas ideal for entertaining. The building also showcases thoughtfully curated common areas such as a billiards lounge and private screening room, delivering a true luxury living experience. One or more photos have been digitally staged.
Features
- First Floor Entry
- River
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $3,868
- HOA
- $901 / mo
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.