Skip to content
All listings
Condominium at 31 SE 5th St # 2205, Miami FL 33131Active
1 / 13

Photo 1 of 13

Waterfront · Condominium
$418,700$553 / sqft

31 SE 5th St # 2205, Miami FL 33131

1
Bedrooms
1
Bathrooms
757 sqft
Interior
2006
Year built
$860 / mo
HOA
Condominium
Type

About this home

Beautiful 1B/1B Unit; Offering a bright and well-designed layout. The unit features an open kitchen with stainless steel appliances, an integrated living/dining area, and a private balcony perfect for relaxing. The primary bedroom includes a spacious walk-in closet, and the bathroom offers modern finishes with ample counter space. Brickell on the River provides resort-style amenities, including two swimming pools, a state-of-the-art two-level fitness center, spa, sauna and steam rooms, indoor and outdoor lounges, a business center, 24-hour concierge, security, valet parking, and direct access to the Metromover station. Prime location just steps from Brickell City Centre, top restaurants, cafés, shops, and the best of urban Miami living. Ideal for both personal use and investment.

Features

  • Walk-In Closet(s)
  • Other
  • Barbeque
  • Open Balcony
  • Canal
  • Other View

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$2,977

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,117
HOA
$860 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Habitat Realty LLC

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.