Skip to content
All listings
Townhouse at 22334 SW 103rd Ct, Cutler Bay FL 33190Active
1 / 40

Photo 1 of 40

Waterfront · Townhouse
$415,000$285 / sqft

22334 SW 103rd Ct, Cutler Bay FL 33190

3
Bedrooms
2
Bathrooms
1,458 sqft
Interior
1974
Year built
$200 / mo
HOA
Townhouse
Type

About this home

Spacious 3BR/2.5BA corner-unit fee simple townhouse with office space located in the desirable gated community Cutler Creek Village. LOW HOA ONLY $200 MONTHLY. Needs some TLC features include updated kitchen, new appliances, dishwasher, new full-size washer & dryer, tile floors throughout the first floor. This property also offers impact windows and doors, NEW ROOF, new hot water heater and screened-in patio perfect for entertaining. Community amenities include a swimming pool, tennis courts, clubhouse and children’s playground. Conveniently located near major highways, shopping, Black Point Park & Marina, Southland Mall and A+ schools. Call today to schedule your private showing!

Features

  • First Floor Entry
  • Walk-In Closet(s)
  • Canal

Location

Approximate — shows the building, not the unit. Open in maps (opens in a new tab)

Estimated loan & HOA

$2,298

Loan payment and HOA only. Property tax and insurance are significant here and are not included.

Principal & interest
$2,098
HOA
$200 / mo

Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.

Schedule a tour

Request a private or video tour with a local agent.

Courtesy of
Jason Mitchell Real Estate Flo

Run the numbers

We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.

Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management

Cap rate
Cash-on-cash
Monthly cash flow
Net operating income

Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.

Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.

Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.