All listings
Active
Active1 / 40
Photo 1 of 40
Waterfront · Single Family Residence
$13,800,000$4,398 / sqft
455 E Dilido Dr, Miami Beach FL 33139
Listed
4
Bedrooms
5
Bathrooms
3,138 sqft
Interior
1945
Year built
None
HOA
Single Family Residence
Type
About this home
IMPECCABLE WATERFRONT BEACH HOUSE ON THE VENETIAN ISLANDS! Stunning Exterior Landscaped Gardens & Outdoor Entertaining Areas. Totally renovated, Fully Furnished 4 Bedroom + 4.5 Bathroom home with Private 2nd Floor Master Suite overlooking the Water. 4 En-suite Guest Bedrooms; custom Kitchen with Subzero & Wolf Appliances; Fully automated home with Sonos Surround Sound inside & out; Lutron Lighting & Automated Shades; Nest Thermostat + Doorbell + Cameras; Italian Flooring + Italian & French Furniture throughout. Heated Waterfront Pool; Outdoor Kitchen with Gas Grill, Fridge & Ice Maker; Brand New Seawall & Ipe Wood Dock fully equipped with 30/50 Amp yacht outlets. Gated Property with State-of-the-Art 2 Car Garage.
Features
- First Floor Entry
- Built-in Features
- Closet Cabinetry
- Cooking Island
- Entrance Foyer
- French Doors
- Vaulted Ceiling(s)
- Walk-In Closet(s)
- Family Room
- Florida Room
- Great Room
- Utility Room/Laundry
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals in Miami Beach, from 31 active listings; the middle half ask $13,000–$28,500.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.