1110 NW 1st ST # 313, Miami FL 33128
About this home
Modern living in the heart of Miami at an attainable price. Opportunities like this do not come around often! 2bed / 2bath with over 900 living area sqft and double balcony over looking resort style pool. Centralis Residences Miami is a boutique Condominium of only 100 residences recently built (2023) that offers move-in-ready 1BD/1BH units from the $325Ks & 2BD/BH units from the $425Ks. The building features assigned covered parking, private balconies, resort-style pool, social lounge, & 24/7 fitness center. Residences include kitchens with quartz countertops, & wood-style flooring. Just a few blocks from Calle Ocho, minutes to Brickell, Downtown, Coral Gables, & 2nd largest health district. Located in the booming & revitalizing Little Havana. Ideal for first time buyers looking live in the heart of Miami for an attainable price or Investor looking to earn income from day one & seeking rental flexibility (12 times per year). Call for buyer incentives.
Features
- Lobby
- Elevator
- Fire Sprinklers
- Pantry
- Split Bedroom
- Volume Ceilings
- Walk-In Closet(s)
- Barbeque
- Open Balcony
- Pool Area View
Estimated loan & HOA
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
- Principal & interest
- $2,144
- HOA
- $868 / mo
Illustration only — not a loan offer, quote, or commitment. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Schedule a tour
Request a private or video tour with a local agent.
Run the numbers
We fill in the price and the building's HOA dues. That leaves rent, tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Vacancy and the loan terms below start at common defaults; change them.
Enter rent, property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.