All listings
Active
Active1 / 39
Photo 1 of 39
Townhouse
$1,150,000$393 / sqft
1771 NW 3 St, Miami FL 33125
Listed
4
Bedrooms
5
Bathrooms
2,929 sqft
Interior
2026
Year built
None
HOA
Townhouse
Type
About this home
Brand-new and never lived in, this thoughtfully designed 4-bedroom, 4.5-bath townhouse offers polished finishes and a versatile layout across two levels. Porcelain flooring runs throughout. The main level includes one bedroom with a full bath, a convenient half bath, indoor laundry, and access to the private backyard with artificial turf. Upstairs are three bedrooms and three full baths, including a spacious primary suite with a large double vanity and an oversized glass-enclosed shower. Every closet features built-in systems. An open upstairs lounge provides flexible space for a home office, study area, or comfortable place to unwind. A one-car garage adds everyday convenience. Step into a pristine, never-lived-in home with modern finishes, flexible layout, and room to feel right at home.
Features
- First Floor Entry
- Other
- None
Leasing
- Minimum lease
- Not stated
- Leases permitted per year
- 12
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
Location
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Run the numbers
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 4-bed rentals across Miami-Dade, from 199 active listings; the middle half ask $2,995–$4,000.That is what landlords ask, not what units let for — edit it if you know better.
Our default, not a market figure
From the listing
Depends on assessed value & exemptions
Varies widely by building
Repairs, turnover, management
Cap rate
Cash-on-cash
Monthly cash flow
Net operating income
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.