ActivePhoto 1 of 33
Listed
Beautifully remodeled one-bedroom residence featuring porcelain flooring and a private south-facing balcony. The open-concept kitchen is appointed with stainless steel appliances and granite countertops, creating a modern and functional living space. Air conditioning is included in the maintenance fee. This well-maintained building offers desirable amenities, including a rooftop pool, fitness center, and a laundry room on every floor. Ideally located just two blocks from the beach and one block from Publix Supermarket, the property is situated in the highly sought-after and rapidly evolving North Beach neighborhood, offering both convenience and an exceptional coastal lifestyle. Furniture is negotiable, and the seller has paid the special assessment in full, providing added value and peace of mind for the new owner.
Leasing terms as stated in the MLS listing, not verified by us. The association’s governing documents control what is actually permitted and can change — confirm before you buy.
We fill in the price and the building's HOA dues. That leaves tax, insurance and maintenance — they depend on your exemptions, your insurer and the unit, so we don't guess them. Rent starts from what comparable units are asking nearby. Vacancy and the loan terms below start at common defaults; change them.
Median asking rent for 1-bed rentals in Miami Beach, from 200 active listings; the middle half ask $2,300–$3,800.That is what landlords ask, not what units let for — edit it if you know better.
Enter property tax, insurance, maintenance to see the returns. A cap rate calculated without every cost overstates the deal — often by half — so we don't show a partial one.
Illustration only — not a loan offer, quote, or investment advice. We are not a lender and neither offer nor arrange financing. The loan fields start at 20% down over 30 years at 6.5% (rates as of July 2026); that is a nominal rate for illustration, not an APR, and your actual terms will differ. Cap rate is unlevered; cash-on-cash counts the down payment as invested capital and excludes closing costs.
Listing data from the MIAMI Association of REALTORS® (MIAMIRE) IDX program. Information deemed reliable but not guaranteed. Demo data shown for layout purposes.
Approximate — shows the building, not the unit. Open in maps (opens in a new tab)
Loan payment and HOA only. Property tax and insurance are significant here and are not included.
Illustration only — not a loan offer, quote, or commitment. We are not a lender and neither offer nor arrange financing. Assumes a 30-year loan at 6.5% with 20% down (rates as of July 2026); your actual terms will differ.
Request a private or video tour with a local agent.